Stock Analysis on Net
Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

이 회사는 아카이브로 이동되었습니다! 재무 데이터는 2022년 12월 6일부터 업데이트되지 않았습니다.

듀퐁 분석: ROE, ROA및 순이익률의 세분화 
분기별 데이터

Microsoft Excel

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화

Best Buy Co. Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2022. 10. 29. 51.79% = 9.11% × 5.69
2022. 7. 30. 61.27% = 11.49% × 5.33
2022. 4. 30. 79.51% = 14.43% × 5.51
2022. 1. 29. 81.26% = 14.02% × 5.80
2021. 10. 30. 61.80% = 13.15% × 4.70
2021. 7. 31. 58.50% = 13.65% × 4.29
2021. 5. 1. 53.73% = 12.62% × 4.26
2021. 1. 30. 39.20% = 9.43% × 4.16
2020. 10. 31. 42.27% = 8.15% × 5.19
2020. 8. 1. 43.12% = 9.36% × 4.61
2020. 5. 2. 42.08% = 9.20% × 4.58
2020. 2. 1. 44.29% = 9.88% × 4.48
2019. 11. 2. 48.99% = 9.05% × 5.42
2019. 8. 3. 46.12% = 10.11% × 4.56
2019. 5. 4. 45.35% = 10.45% × 4.34
2019. 2. 2. 44.28% = 11.35% × 3.90
2018. 11. 3. 36.29% = 7.29% × 4.98
2018. 8. 4. 33.11% = 8.80% × 3.76
2018. 5. 5. 29.82% = 8.44% × 3.53
2018. 2. 3. 27.69% = 7.66% × 3.61
2017. 10. 28. 29.94% = 8.41% × 3.56
2017. 7. 29. 27.56% = 8.91% × 3.09
2017. 4. 29. 26.38% = 9.16% × 2.88
2017. 1. 28. 26.08% = 8.86% × 2.94
2016. 10. 29. — = — × 3.41
2016. 7. 30. — = — × 3.07
2016. 4. 30. — = — × 2.91

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3 분기 대비 주주자본률(ROE)이 감소한 주된 이유는 자산수익률(ROE률)로 측정한 수익성이 감소했기 때문이다ROEROA

ROE 세 가지 구성 요소로 세분화

Best Buy Co. Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률(Net Profit Margin Ratio) × 자산 회전율 × 재무 레버리지 비율
2022. 10. 29. 51.79% = 3.23% × 2.82 × 5.69
2022. 7. 30. 61.27% = 3.60% × 3.19 × 5.33
2022. 4. 30. 79.51% = 4.33% × 3.33 × 5.51
2022. 1. 29. 81.26% = 4.74% × 2.96 × 5.80
2021. 10. 30. 61.80% = 5.05% × 2.60 × 4.70
2021. 7. 31. 58.50% = 4.85% × 2.81 × 4.29
2021. 5. 1. 53.73% = 4.44% × 2.84 × 4.26
2021. 1. 30. 39.20% = 3.80% × 2.48 × 4.16
2020. 10. 31. 42.27% = 3.79% × 2.15 × 5.19
2020. 8. 1. 43.12% = 3.75% × 2.49 × 4.61
2020. 5. 2. 42.08% = 3.33% × 2.76 × 4.58
2020. 2. 1. 44.29% = 3.53% × 2.80 × 4.48
2019. 11. 2. 48.99% = 3.54% × 2.55 × 5.42
2019. 8. 3. 46.12% = 3.52% × 2.88 × 4.56
2019. 5. 4. 45.35% = 3.54% × 2.95 × 4.34
2019. 2. 2. 44.28% = 3.41% × 3.32 × 3.90
2018. 11. 3. 36.29% = 2.52% × 2.90 × 4.98
2018. 8. 4. 33.11% = 2.44% × 3.60 × 3.76
2018. 5. 5. 29.82% = 2.39% × 3.54 × 3.53
2018. 2. 3. 27.69% = 2.37% × 3.23 × 3.61
2017. 10. 28. 29.94% = 3.09% × 2.72 × 3.56
2017. 7. 29. 27.56% = 3.00% × 2.97 × 3.09
2017. 4. 29. 26.38% = 3.01% × 3.05 × 2.88
2017. 1. 28. 26.08% = 3.12% × 2.84 × 2.94
2016. 10. 29. — = — × — × 3.41
2016. 7. 30. — = — × — × 3.07
2016. 4. 30. — = — × — × 2.91

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3 분기 대비 주주자본비율(ROE)이 감소한 주된 이유는 자산회전율로 측정한 효율성의 감소입니다.

ROE를 5개 구성 요소로 세분화

Best Buy Co. Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율 × 재무 레버리지 비율
2022. 10. 29. 51.79% = 0.79 × 0.99 × 4.18% × 2.82 × 5.69
2022. 7. 30. 61.27% = 0.78 × 0.99 × 4.68% × 3.19 × 5.33
2022. 4. 30. 79.51% = 0.81 × 0.99 × 5.39% × 3.33 × 5.51
2022. 1. 29. 81.26% = 0.81 × 0.99 × 5.90% × 2.96 × 5.80
2021. 10. 30. 61.80% = 0.81 × 0.99 × 6.31% × 2.60 × 4.70
2021. 7. 31. 58.50% = 0.80 × 0.99 × 6.11% × 2.81 × 4.29
2021. 5. 1. 53.73% = 0.76 × 0.99 × 5.89% × 2.84 × 4.26
2021. 1. 30. 39.20% = 0.76 × 0.98 × 5.14% × 2.48 × 4.16
2020. 10. 31. 42.27% = 0.75 × 0.98 × 5.18% × 2.15 × 5.19
2020. 8. 1. 43.12% = 0.76 × 0.97 × 5.06% × 2.49 × 4.61
2020. 5. 2. 42.08% = 0.76 × 0.97 × 4.51% × 2.76 × 4.58
2020. 2. 1. 44.29% = 0.77 × 0.97 × 4.71% × 2.80 × 4.48
2019. 11. 2. 48.99% = 0.77 × 0.97 × 4.78% × 2.55 × 5.42
2019. 8. 3. 46.12% = 0.78 × 0.97 × 4.66% × 2.88 × 4.56
2019. 5. 4. 45.35% = 0.78 × 0.96 × 4.74% × 2.95 × 4.34
2019. 2. 2. 44.28% = 0.78 × 0.96 × 4.57% × 3.32 × 3.90
2018. 11. 3. 36.29% = 0.61 × 0.96 × 4.28% × 2.90 × 4.98
2018. 8. 4. 33.11% = 0.59 × 0.96 × 4.35% × 3.60 × 3.76
2018. 5. 5. 29.82% = 0.57 × 0.96 × 4.35% × 3.54 × 3.53
2018. 2. 3. 27.69% = 0.55 × 0.96 × 4.49% × 3.23 × 3.61
2017. 10. 28. 29.94% = 0.68 × 0.96 × 4.70% × 2.72 × 3.56
2017. 7. 29. 27.56% = 0.67 × 0.96 × 4.64% × 2.97 × 3.09
2017. 4. 29. 26.38% = 0.67 × 0.96 × 4.65% × 3.05 × 2.88
2017. 1. 28. 26.08% = 0.67 × 0.96 × 4.84% × 2.84 × 2.94
2016. 10. 29. — = — × — × — × — × 3.41
2016. 7. 30. — = — × — × — × — × 3.07
2016. 4. 30. — = — × — × — × — × 2.91

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3 분기 대비 주주자본비율(ROE)이 감소한 주된 이유는 자산회전율로 측정한 효율성의 감소입니다.

ROA 두 가지 구성 요소로 세분화

Best Buy Co. Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률(Net Profit Margin Ratio) × 자산 회전율
2022. 10. 29. 9.11% = 3.23% × 2.82
2022. 7. 30. 11.49% = 3.60% × 3.19
2022. 4. 30. 14.43% = 4.33% × 3.33
2022. 1. 29. 14.02% = 4.74% × 2.96
2021. 10. 30. 13.15% = 5.05% × 2.60
2021. 7. 31. 13.65% = 4.85% × 2.81
2021. 5. 1. 12.62% = 4.44% × 2.84
2021. 1. 30. 9.43% = 3.80% × 2.48
2020. 10. 31. 8.15% = 3.79% × 2.15
2020. 8. 1. 9.36% = 3.75% × 2.49
2020. 5. 2. 9.20% = 3.33% × 2.76
2020. 2. 1. 9.88% = 3.53% × 2.80
2019. 11. 2. 9.05% = 3.54% × 2.55
2019. 8. 3. 10.11% = 3.52% × 2.88
2019. 5. 4. 10.45% = 3.54% × 2.95
2019. 2. 2. 11.35% = 3.41% × 3.32
2018. 11. 3. 7.29% = 2.52% × 2.90
2018. 8. 4. 8.80% = 2.44% × 3.60
2018. 5. 5. 8.44% = 2.39% × 3.54
2018. 2. 3. 7.66% = 2.37% × 3.23
2017. 10. 28. 8.41% = 3.09% × 2.72
2017. 7. 29. 8.91% = 3.00% × 2.97
2017. 4. 29. 9.16% = 3.01% × 3.05
2017. 1. 28. 8.86% = 3.12% × 2.84
2016. 10. 29. — = — × —
2016. 7. 30. — = — × —
2016. 4. 30. — = — × —

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3 분기 자산회전율(ROA)이 감소한 가장 큰 이유는 자산회전율 감소입니다.

ROA를 4개의 구성 요소로 세분화

Best Buy Co. Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율
2022. 10. 29. 9.11% = 0.79 × 0.99 × 4.18% × 2.82
2022. 7. 30. 11.49% = 0.78 × 0.99 × 4.68% × 3.19
2022. 4. 30. 14.43% = 0.81 × 0.99 × 5.39% × 3.33
2022. 1. 29. 14.02% = 0.81 × 0.99 × 5.90% × 2.96
2021. 10. 30. 13.15% = 0.81 × 0.99 × 6.31% × 2.60
2021. 7. 31. 13.65% = 0.80 × 0.99 × 6.11% × 2.81
2021. 5. 1. 12.62% = 0.76 × 0.99 × 5.89% × 2.84
2021. 1. 30. 9.43% = 0.76 × 0.98 × 5.14% × 2.48
2020. 10. 31. 8.15% = 0.75 × 0.98 × 5.18% × 2.15
2020. 8. 1. 9.36% = 0.76 × 0.97 × 5.06% × 2.49
2020. 5. 2. 9.20% = 0.76 × 0.97 × 4.51% × 2.76
2020. 2. 1. 9.88% = 0.77 × 0.97 × 4.71% × 2.80
2019. 11. 2. 9.05% = 0.77 × 0.97 × 4.78% × 2.55
2019. 8. 3. 10.11% = 0.78 × 0.97 × 4.66% × 2.88
2019. 5. 4. 10.45% = 0.78 × 0.96 × 4.74% × 2.95
2019. 2. 2. 11.35% = 0.78 × 0.96 × 4.57% × 3.32
2018. 11. 3. 7.29% = 0.61 × 0.96 × 4.28% × 2.90
2018. 8. 4. 8.80% = 0.59 × 0.96 × 4.35% × 3.60
2018. 5. 5. 8.44% = 0.57 × 0.96 × 4.35% × 3.54
2018. 2. 3. 7.66% = 0.55 × 0.96 × 4.49% × 3.23
2017. 10. 28. 8.41% = 0.68 × 0.96 × 4.70% × 2.72
2017. 7. 29. 8.91% = 0.67 × 0.96 × 4.64% × 2.97
2017. 4. 29. 9.16% = 0.67 × 0.96 × 4.65% × 3.05
2017. 1. 28. 8.86% = 0.67 × 0.96 × 4.84% × 2.84
2016. 10. 29. — = — × — × — × —
2016. 7. 30. — = — × — × — × —
2016. 4. 30. — = — × — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3 분기 자산회전율(ROA)이 감소한 주된 이유는 자산회전율로 측정한 효율성의 감소입니다.

순이익률(Net Profit Margin Ratio)의 세분화

Best Buy Co. Inc., 순이익률의 분해(분기별 데이터)

Microsoft Excel
순이익률(Net Profit Margin Ratio) = 세금 부담 × 이자 부담 × EBIT 마진
2022. 10. 29. 3.23% = 0.79 × 0.99 × 4.18%
2022. 7. 30. 3.60% = 0.78 × 0.99 × 4.68%
2022. 4. 30. 4.33% = 0.81 × 0.99 × 5.39%
2022. 1. 29. 4.74% = 0.81 × 0.99 × 5.90%
2021. 10. 30. 5.05% = 0.81 × 0.99 × 6.31%
2021. 7. 31. 4.85% = 0.80 × 0.99 × 6.11%
2021. 5. 1. 4.44% = 0.76 × 0.99 × 5.89%
2021. 1. 30. 3.80% = 0.76 × 0.98 × 5.14%
2020. 10. 31. 3.79% = 0.75 × 0.98 × 5.18%
2020. 8. 1. 3.75% = 0.76 × 0.97 × 5.06%
2020. 5. 2. 3.33% = 0.76 × 0.97 × 4.51%
2020. 2. 1. 3.53% = 0.77 × 0.97 × 4.71%
2019. 11. 2. 3.54% = 0.77 × 0.97 × 4.78%
2019. 8. 3. 3.52% = 0.78 × 0.97 × 4.66%
2019. 5. 4. 3.54% = 0.78 × 0.96 × 4.74%
2019. 2. 2. 3.41% = 0.78 × 0.96 × 4.57%
2018. 11. 3. 2.52% = 0.61 × 0.96 × 4.28%
2018. 8. 4. 2.44% = 0.59 × 0.96 × 4.35%
2018. 5. 5. 2.39% = 0.57 × 0.96 × 4.35%
2018. 2. 3. 2.37% = 0.55 × 0.96 × 4.49%
2017. 10. 28. 3.09% = 0.68 × 0.96 × 4.70%
2017. 7. 29. 3.00% = 0.67 × 0.96 × 4.64%
2017. 4. 29. 3.01% = 0.67 × 0.96 × 4.65%
2017. 1. 28. 3.12% = 0.67 × 0.96 × 4.84%
2016. 10. 29. — = — × — × —
2016. 7. 30. — = — × — × —
2016. 4. 30. — = — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-10-29), 10-Q (보고 날짜: 2022-07-30), 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

2023년 3분기 순이익률 하락의 주요 원인은 EBIT 마진율로 측정되는 영업이익률 감소입니다.