Stock Analysis on Net
Stock Analysis on Net

GameStop Corp. (NYSE:GME)

이 회사는 아카이브로 이동되었습니다! 재무 데이터는 2022년 6월 1일 이후로 업데이트되지 않았습니다.

듀퐁 분석: ROE, ROA및 순이익률의 세분화 
분기별 데이터

Microsoft Excel

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화

GameStop Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2022. 4. 30. -32.56% = -15.11% × 2.15
2022. 1. 29. -23.79% = -10.90% × 2.18
2021. 10. 30. -8.74% = -4.07% × 2.14
2021. 7. 31. -3.60% = -1.88% × 1.91
2021. 5. 1. -13.23% = -4.54% × 2.91
2021. 1. 30. -49.30% = -8.71% × 5.66
2020. 10. 31. -82.72% = -10.56% × 7.83
2020. 8. 1. -96.34% = -14.29% × 6.74
2020. 5. 2. -147.91% = -26.06% × 5.68
2020. 2. 1. -77.01% = -16.70% × 4.61
2019. 11. 2. -110.13% = -21.60% × 5.10
2019. 8. 3. -133.98% = -36.31% × 3.69
2019. 5. 4. -53.76% = -19.11% × 2.81
2019. 2. 2. -50.37% = -16.64% × 3.03
2018. 11. 3. -37.77% = -12.70% × 2.98
2018. 8. 4. -2.05% = -1.01% × 2.04
2018. 5. 5. 0.18% = 0.09% × 1.97
2018. 2. 3. 1.57% = 0.69% × 2.28
2017. 10. 28. 15.10% = 6.38% × 2.37
2017. 7. 29. 14.74% = 7.39% × 1.99
2017. 4. 29. 15.27% = 7.40% × 2.06
2017. 1. 28. 15.67% = 7.10% × 2.21
2016. 10. 29. — = — × 2.46
2016. 7. 30. — = — × 1.92
2016. 4. 30. — = — × 2.06

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

ROE 세 가지 구성 요소로 세분화

GameStop Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률 × 자산 회전율 × 재무 레버리지 비율
2022. 4. 30. -32.56% = -7.73% × 1.96 × 2.15
2022. 1. 29. -23.79% = -6.34% × 1.72 × 2.18
2021. 10. 30. -8.74% = -2.61% × 1.56 × 2.14
2021. 7. 31. -3.60% = -1.19% × 1.58 × 1.91
2021. 5. 1. -13.23% = -2.18% × 2.09 × 2.91
2021. 1. 30. -49.30% = -4.23% × 2.06 × 5.66
2020. 10. 31. -82.72% = -5.32% × 1.98 × 7.83
2020. 8. 1. -96.34% = -6.07% × 2.36 × 6.74
2020. 5. 2. -147.91% = -10.83% × 2.41 × 5.68
2020. 2. 1. -77.01% = -7.28% × 2.29 × 4.61
2019. 11. 2. -110.13% = -9.27% × 2.33 × 5.10
2019. 8. 3. -133.98% = -13.85% × 2.62 × 3.69
2019. 5. 4. -53.76% = -8.63% × 2.21 × 2.81
2019. 2. 2. -50.37% = -8.12% × 2.05 × 3.03
2018. 11. 3. -37.77% = -6.78% × 1.87 × 2.98
2018. 8. 4. -2.05% = -0.49% × 2.05 × 2.04
2018. 5. 5. 0.18% = 0.04% × 2.08 × 1.97
2018. 2. 3. 1.57% = 0.38% × 1.83 × 2.28
2017. 10. 28. 15.10% = 3.98% × 1.60 × 2.37
2017. 7. 29. 14.74% = 3.90% × 1.90 × 1.99
2017. 4. 29. 15.27% = 3.99% × 1.85 × 2.06
2017. 1. 28. 15.67% = 4.10% × 1.73 × 2.21
2016. 10. 29. — = — × — × 2.46
2016. 7. 30. — = — × — × 1.92
2016. 4. 30. — = — × — × 2.06

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

ROE를 5개 구성 요소로 세분화

GameStop Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율 × 재무 레버리지 비율
2022. 4. 30. -32.56% = — × — × -7.88% × 1.96 × 2.15
2022. 1. 29. -23.79% = — × — × -6.13% × 1.72 × 2.18
2021. 10. 30. -8.74% = — × — × -3.10% × 1.56 × 2.14
2021. 7. 31. -3.60% = — × — × -2.55% × 1.58 × 1.91
2021. 5. 1. -13.23% = — × — × -3.17% × 2.09 × 2.91
2021. 1. 30. -49.30% = — × — × -4.65% × 2.06 × 5.66
2020. 10. 31. -82.72% = — × — × -3.55% × 1.98 × 7.83
2020. 8. 1. -96.34% = — × — × -2.94% × 2.36 × 6.74
2020. 5. 2. -147.91% = — × — × -8.83% × 2.41 × 5.68
2020. 2. 1. -77.01% = — × — × -6.11% × 2.29 × 4.61
2019. 11. 2. -110.13% = — × — × -8.39% × 2.33 × 5.10
2019. 8. 3. -133.98% = — × — × -13.66% × 2.62 × 3.69
2019. 5. 4. -53.76% = — × — × -7.55% × 2.21 × 2.81
2019. 2. 2. -50.37% = — × — × -6.93% × 2.05 × 3.03
2018. 11. 3. -37.77% = — × — × -5.99% × 1.87 × 2.98
2018. 8. 4. -2.05% = -6.17 × 0.11 × 0.73% × 2.05 × 2.04
2018. 5. 5. 0.18% = 0.12 × 0.37 × 1.01% × 2.08 × 1.97
2018. 2. 3. 1.57% = 0.43 × 0.59 × 1.49% × 1.83 × 2.28
2017. 10. 28. 15.10% = 0.75 × 0.89 × 5.93% × 1.60 × 2.37
2017. 7. 29. 14.74% = 0.72 × 0.89 × 6.07% × 1.90 × 1.99
2017. 4. 29. 15.27% = 0.71 × 0.90 × 6.28% × 1.85 × 2.06
2017. 1. 28. 15.67% = 0.70 × 0.90 × 6.49% × 1.73 × 2.21
2016. 10. 29. — = — × — × — × — × 2.46
2016. 7. 30. — = — × — × — × — × 1.92
2016. 4. 30. — = — × — × — × — × 2.06

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

ROA 두 가지 구성 요소로 세분화

GameStop Corp., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률 × 자산 회전율
2022. 4. 30. -15.11% = -7.73% × 1.96
2022. 1. 29. -10.90% = -6.34% × 1.72
2021. 10. 30. -4.07% = -2.61% × 1.56
2021. 7. 31. -1.88% = -1.19% × 1.58
2021. 5. 1. -4.54% = -2.18% × 2.09
2021. 1. 30. -8.71% = -4.23% × 2.06
2020. 10. 31. -10.56% = -5.32% × 1.98
2020. 8. 1. -14.29% = -6.07% × 2.36
2020. 5. 2. -26.06% = -10.83% × 2.41
2020. 2. 1. -16.70% = -7.28% × 2.29
2019. 11. 2. -21.60% = -9.27% × 2.33
2019. 8. 3. -36.31% = -13.85% × 2.62
2019. 5. 4. -19.11% = -8.63% × 2.21
2019. 2. 2. -16.64% = -8.12% × 2.05
2018. 11. 3. -12.70% = -6.78% × 1.87
2018. 8. 4. -1.01% = -0.49% × 2.05
2018. 5. 5. 0.09% = 0.04% × 2.08
2018. 2. 3. 0.69% = 0.38% × 1.83
2017. 10. 28. 6.38% = 3.98% × 1.60
2017. 7. 29. 7.39% = 3.90% × 1.90
2017. 4. 29. 7.40% = 3.99% × 1.85
2017. 1. 28. 7.10% = 4.10% × 1.73
2016. 10. 29. — = — × —
2016. 7. 30. — = — × —
2016. 4. 30. — = — × —

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

ROA를 4개의 구성 요소로 세분화

GameStop Corp., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율
2022. 4. 30. -15.11% = — × — × -7.88% × 1.96
2022. 1. 29. -10.90% = — × — × -6.13% × 1.72
2021. 10. 30. -4.07% = — × — × -3.10% × 1.56
2021. 7. 31. -1.88% = — × — × -2.55% × 1.58
2021. 5. 1. -4.54% = — × — × -3.17% × 2.09
2021. 1. 30. -8.71% = — × — × -4.65% × 2.06
2020. 10. 31. -10.56% = — × — × -3.55% × 1.98
2020. 8. 1. -14.29% = — × — × -2.94% × 2.36
2020. 5. 2. -26.06% = — × — × -8.83% × 2.41
2020. 2. 1. -16.70% = — × — × -6.11% × 2.29
2019. 11. 2. -21.60% = — × — × -8.39% × 2.33
2019. 8. 3. -36.31% = — × — × -13.66% × 2.62
2019. 5. 4. -19.11% = — × — × -7.55% × 2.21
2019. 2. 2. -16.64% = — × — × -6.93% × 2.05
2018. 11. 3. -12.70% = — × — × -5.99% × 1.87
2018. 8. 4. -1.01% = -6.17 × 0.11 × 0.73% × 2.05
2018. 5. 5. 0.09% = 0.12 × 0.37 × 1.01% × 2.08
2018. 2. 3. 0.69% = 0.43 × 0.59 × 1.49% × 1.83
2017. 10. 28. 6.38% = 0.75 × 0.89 × 5.93% × 1.60
2017. 7. 29. 7.39% = 0.72 × 0.89 × 6.07% × 1.90
2017. 4. 29. 7.40% = 0.71 × 0.90 × 6.28% × 1.85
2017. 1. 28. 7.10% = 0.70 × 0.90 × 6.49% × 1.73
2016. 10. 29. — = — × — × — × —
2016. 7. 30. — = — × — × — × —
2016. 4. 30. — = — × — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).

순이익률 세분화

GameStop Corp., 순이익률 분해(분기별 데이터)

Microsoft Excel
순이익률 = 세금 부담 × 이자 부담 × EBIT 마진
2022. 4. 30. -7.73% = — × — × -7.88%
2022. 1. 29. -6.34% = — × — × -6.13%
2021. 10. 30. -2.61% = — × — × -3.10%
2021. 7. 31. -1.19% = — × — × -2.55%
2021. 5. 1. -2.18% = — × — × -3.17%
2021. 1. 30. -4.23% = — × — × -4.65%
2020. 10. 31. -5.32% = — × — × -3.55%
2020. 8. 1. -6.07% = — × — × -2.94%
2020. 5. 2. -10.83% = — × — × -8.83%
2020. 2. 1. -7.28% = — × — × -6.11%
2019. 11. 2. -9.27% = — × — × -8.39%
2019. 8. 3. -13.85% = — × — × -13.66%
2019. 5. 4. -8.63% = — × — × -7.55%
2019. 2. 2. -8.12% = — × — × -6.93%
2018. 11. 3. -6.78% = — × — × -5.99%
2018. 8. 4. -0.49% = -6.17 × 0.11 × 0.73%
2018. 5. 5. 0.04% = 0.12 × 0.37 × 1.01%
2018. 2. 3. 0.38% = 0.43 × 0.59 × 1.49%
2017. 10. 28. 3.98% = 0.75 × 0.89 × 5.93%
2017. 7. 29. 3.90% = 0.72 × 0.89 × 6.07%
2017. 4. 29. 3.99% = 0.71 × 0.90 × 6.28%
2017. 1. 28. 4.10% = 0.70 × 0.90 × 6.49%
2016. 10. 29. — = — × — × —
2016. 7. 30. — = — × — × —
2016. 4. 30. — = — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-04-30), 10-K (보고 날짜: 2022-01-29), 10-Q (보고 날짜: 2021-10-30), 10-Q (보고 날짜: 2021-07-31), 10-Q (보고 날짜: 2021-05-01), 10-K (보고 날짜: 2021-01-30), 10-Q (보고 날짜: 2020-10-31), 10-Q (보고 날짜: 2020-08-01), 10-Q (보고 날짜: 2020-05-02), 10-K (보고 날짜: 2020-02-01), 10-Q (보고 날짜: 2019-11-02), 10-Q (보고 날짜: 2019-08-03), 10-Q (보고 날짜: 2019-05-04), 10-K (보고 날짜: 2019-02-02), 10-Q (보고 날짜: 2018-11-03), 10-Q (보고 날짜: 2018-08-04), 10-Q (보고 날짜: 2018-05-05), 10-K (보고 날짜: 2018-02-03), 10-Q (보고 날짜: 2017-10-28), 10-Q (보고 날짜: 2017-07-29), 10-Q (보고 날짜: 2017-04-29), 10-K (보고 날짜: 2017-01-28), 10-Q (보고 날짜: 2016-10-29), 10-Q (보고 날짜: 2016-07-30), 10-Q (보고 날짜: 2016-04-30).