Stock Analysis on Net
Stock Analysis on Net

DoorDash, Inc. (NASDAQ:DASH)

듀퐁 분석: ROE, ROA및 순이익률의 세분화 
분기별 데이터

Microsoft Excel

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화

DoorDash, Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2025. 3. 31. 4.04% = 2.50% × 1.62
2024. 12. 31. 1.58% = 0.96% × 1.65
2024. 9. 30. -2.27% = -1.40% × 1.62
2024. 6. 30. -5.68% = -3.44% × 1.65
2024. 3. 31. -6.00% = -3.67% × 1.64
2023. 12. 31. -8.20% = -5.15% × 1.59
2023. 9. 30. -15.92% = -10.43% × 1.53
2023. 6. 30. -19.79% = -13.19% × 1.50
2023. 3. 31. -20.85% = -14.09% × 1.48
2022. 12. 31. -20.21% = -13.94% × 1.45
2022. 9. 30. -12.89% = -9.21% × 1.40
2022. 6. 30. -9.26% = -6.91% × 1.34
2022. 3. 31. -11.29% = -7.70% × 1.47
2021. 12. 31. -10.03% = -6.87% × 1.46
2021. 9. 30. — = — × 1.36
2021. 6. 30. — = — × 1.34
2021. 3. 31. — = — × 1.30

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).

ROE 세 가지 구성 요소로 세분화

DoorDash, Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률(Net Profit Margin Ratio) × 자산회전율 × 재무 레버리지 비율
2025. 3. 31. 4.04% = 3.02% × 0.83 × 1.62
2024. 12. 31. 1.58% = 1.15% × 0.83 × 1.65
2024. 9. 30. -2.27% = -1.69% × 0.83 × 1.62
2024. 6. 30. -5.68% = -4.24% × 0.81 × 1.65
2024. 3. 31. -6.00% = -4.61% × 0.80 × 1.64
2023. 12. 31. -8.20% = -6.46% × 0.80 × 1.59
2023. 9. 30. -15.92% = -12.81% × 0.81 × 1.53
2023. 6. 30. -19.79% = -16.47% × 0.80 × 1.50
2023. 3. 31. -20.85% = -18.98% × 0.74 × 1.48
2022. 12. 31. -20.21% = -20.74% × 0.67 × 1.45
2022. 9. 30. -12.89% = -14.51% × 0.63 × 1.40
2022. 6. 30. -9.26% = -12.17% × 0.57 × 1.34
2022. 3. 31. -11.29% = -9.97% × 0.77 × 1.47
2021. 12. 31. -10.03% = -9.57% × 0.72 × 1.46
2021. 9. 30. — = — × — × 1.36
2021. 6. 30. — = — × — × 1.34
2021. 3. 31. — = — × — × 1.30

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).

ROE를 5개 구성 요소로 세분화

DoorDash, Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 세금 부담 비율 × 이자부담비율 × EBIT 마진 비율 × 자산회전율 × 재무 레버리지 비율
2025. 3. 31. 4.04% = 0.90 × 1.00 × 3.35% × 0.83 × 1.62
2024. 12. 31. 1.58% = 0.76 × 1.00 × 1.51% × 0.83 × 1.65
2024. 9. 30. -2.27% = — × — × -1.51% × 0.83 × 1.62
2024. 6. 30. -5.68% = — × — × -3.91% × 0.81 × 1.65
2024. 3. 31. -6.00% = — × — × -4.38% × 0.80 × 1.64
2023. 12. 31. -8.20% = — × — × -6.10% × 0.80 × 1.59
2023. 9. 30. -15.92% = — × — × -12.83% × 0.81 × 1.53
2023. 6. 30. -19.79% = — × — × -16.64% × 0.80 × 1.50
2023. 3. 31. -20.85% = — × — × -19.14% × 0.74 × 1.48
2022. 12. 31. -20.21% = — × — × -21.18% × 0.67 × 1.45
2022. 9. 30. -12.89% = — × — × -14.67% × 0.63 × 1.40
2022. 6. 30. -9.26% = — × — × -12.25% × 0.57 × 1.34
2022. 3. 31. -11.29% = — × — × -9.85% × 0.77 × 1.47
2021. 12. 31. -10.03% = — × — × -9.19% × 0.72 × 1.46
2021. 9. 30. — = — × — × — × — × 1.36
2021. 6. 30. — = — × — × — × — × 1.34
2021. 3. 31. — = — × — × — × — × 1.30

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).

ROA 두 가지 구성 요소로 세분화

DoorDash, Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률(Net Profit Margin Ratio) × 자산회전율
2025. 3. 31. 2.50% = 3.02% × 0.83
2024. 12. 31. 0.96% = 1.15% × 0.83
2024. 9. 30. -1.40% = -1.69% × 0.83
2024. 6. 30. -3.44% = -4.24% × 0.81
2024. 3. 31. -3.67% = -4.61% × 0.80
2023. 12. 31. -5.15% = -6.46% × 0.80
2023. 9. 30. -10.43% = -12.81% × 0.81
2023. 6. 30. -13.19% = -16.47% × 0.80
2023. 3. 31. -14.09% = -18.98% × 0.74
2022. 12. 31. -13.94% = -20.74% × 0.67
2022. 9. 30. -9.21% = -14.51% × 0.63
2022. 6. 30. -6.91% = -12.17% × 0.57
2022. 3. 31. -7.70% = -9.97% × 0.77
2021. 12. 31. -6.87% = -9.57% × 0.72
2021. 9. 30. — = — × —
2021. 6. 30. — = — × —
2021. 3. 31. — = — × —

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).

ROA를 4개의 구성 요소로 세분화

DoorDash, Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 세금 부담 비율 × 이자부담비율 × EBIT 마진 비율 × 자산회전율
2025. 3. 31. 2.50% = 0.90 × 1.00 × 3.35% × 0.83
2024. 12. 31. 0.96% = 0.76 × 1.00 × 1.51% × 0.83
2024. 9. 30. -1.40% = — × — × -1.51% × 0.83
2024. 6. 30. -3.44% = — × — × -3.91% × 0.81
2024. 3. 31. -3.67% = — × — × -4.38% × 0.80
2023. 12. 31. -5.15% = — × — × -6.10% × 0.80
2023. 9. 30. -10.43% = — × — × -12.83% × 0.81
2023. 6. 30. -13.19% = — × — × -16.64% × 0.80
2023. 3. 31. -14.09% = — × — × -19.14% × 0.74
2022. 12. 31. -13.94% = — × — × -21.18% × 0.67
2022. 9. 30. -9.21% = — × — × -14.67% × 0.63
2022. 6. 30. -6.91% = — × — × -12.25% × 0.57
2022. 3. 31. -7.70% = — × — × -9.85% × 0.77
2021. 12. 31. -6.87% = — × — × -9.19% × 0.72
2021. 9. 30. — = — × — × — × —
2021. 6. 30. — = — × — × — × —
2021. 3. 31. — = — × — × — × —

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).

순이익률(Net Profit Margin Ratio)의 세분화

DoorDash, Inc., 순이익률의 분해(분기별 데이터)

Microsoft Excel
순이익률(Net Profit Margin Ratio) = 세금 부담 비율 × 이자부담비율 × EBIT 마진 비율
2025. 3. 31. 3.02% = 0.90 × 1.00 × 3.35%
2024. 12. 31. 1.15% = 0.76 × 1.00 × 1.51%
2024. 9. 30. -1.69% = — × — × -1.51%
2024. 6. 30. -4.24% = — × — × -3.91%
2024. 3. 31. -4.61% = — × — × -4.38%
2023. 12. 31. -6.46% = — × — × -6.10%
2023. 9. 30. -12.81% = — × — × -12.83%
2023. 6. 30. -16.47% = — × — × -16.64%
2023. 3. 31. -18.98% = — × — × -19.14%
2022. 12. 31. -20.74% = — × — × -21.18%
2022. 9. 30. -14.51% = — × — × -14.67%
2022. 6. 30. -12.17% = — × — × -12.25%
2022. 3. 31. -9.97% = — × — × -9.85%
2021. 12. 31. -9.57% = — × — × -9.19%
2021. 9. 30. — = — × — × —
2021. 6. 30. — = — × — × —
2021. 3. 31. — = — × — × —

보고서 기준: 10-Q (보고 날짜: 2025-03-31), 10-K (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31).