Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

듀퐁 분석: ROE, ROA및 순이익률의 세분화 
분기별 데이터

Microsoft Excel

ROE 두 가지 구성 요소로 세분화

Dell Technologies Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2025. 1. 31. = 5.76% ×
2024. 11. 1. = 5.00% ×
2024. 8. 2. = 4.80% ×
2024. 5. 3. = 4.47% ×
2024. 2. 2. = 3.91% ×
2023. 11. 3. = 3.20% ×
2023. 8. 4. = 2.22% ×
2023. 5. 5. = 2.32% ×
2023. 2. 3. = 2.73% ×
2022. 10. 28. = 2.15% ×
2022. 7. 29. = 6.11% ×
2022. 4. 29. = 6.50% ×
2022. 1. 28. = 6.00% ×
2021. 10. 29. 75.81% = 5.00% × 15.15
2021. 7. 30. 78.28% = 3.08% × 25.43
2021. 4. 30. 114.54% = 3.28% × 34.92
2021. 1. 29. 131.10% = 2.63% × 49.78
2020. 10. 30. 275.31% = 2.04% × 134.71
2020. 7. 31. = 1.73% ×
2020. 5. 1. = 3.71% ×
2020. 1. 31. = 3.88% ×
2019. 11. 1. = ×
2019. 8. 2. = ×
2019. 5. 3. = ×

보고서 기준: 10-K (보고 날짜: 2025-01-31), 10-Q (보고 날짜: 2024-11-01), 10-Q (보고 날짜: 2024-08-02), 10-Q (보고 날짜: 2024-05-03), 10-K (보고 날짜: 2024-02-02), 10-Q (보고 날짜: 2023-11-03), 10-Q (보고 날짜: 2023-08-04), 10-Q (보고 날짜: 2023-05-05), 10-K (보고 날짜: 2023-02-03), 10-Q (보고 날짜: 2022-10-28), 10-Q (보고 날짜: 2022-07-29), 10-Q (보고 날짜: 2022-04-29), 10-K (보고 날짜: 2022-01-28), 10-Q (보고 날짜: 2021-10-29), 10-Q (보고 날짜: 2021-07-30), 10-Q (보고 날짜: 2021-04-30), 10-K (보고 날짜: 2021-01-29), 10-Q (보고 날짜: 2020-10-30), 10-Q (보고 날짜: 2020-07-31), 10-Q (보고 날짜: 2020-05-01), 10-K (보고 날짜: 2020-01-31), 10-Q (보고 날짜: 2019-11-01), 10-Q (보고 날짜: 2019-08-02), 10-Q (보고 날짜: 2019-05-03).


ROE 세 가지 구성 요소로 세분화

Dell Technologies Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률(Net Profit Margin Ratio) × 자산 회전율 × 재무 레버리지 비율
2025. 1. 31. = 4.81% × 1.20 ×
2024. 11. 1. = 4.36% × 1.15 ×
2024. 8. 2. = 4.32% × 1.11 ×
2024. 5. 3. = 4.00% × 1.12 ×
2024. 2. 2. = 3.63% × 1.08 ×
2023. 11. 3. = 2.92% × 1.09 ×
2023. 8. 4. = 2.03% × 1.09 ×
2023. 5. 5. = 2.01% × 1.15 ×
2023. 2. 3. = 2.39% × 1.14 ×
2022. 10. 28. = 1.74% × 1.24 ×
2022. 7. 29. = 5.07% × 1.20 ×
2022. 4. 29. = 5.49% × 1.18 ×
2022. 1. 28. = 5.50% × 1.09 ×
2021. 10. 29. 75.81% = 6.83% × 0.73 × 15.15
2021. 7. 30. 78.28% = 3.92% × 0.79 × 25.43
2021. 4. 30. 114.54% = 4.21% × 0.78 × 34.92
2021. 1. 29. 131.10% = 3.45% × 0.76 × 49.78
2020. 10. 30. 275.31% = 2.64% × 0.77 × 134.71
2020. 7. 31. = 2.29% × 0.75 ×
2020. 5. 1. = 4.85% × 0.77 ×
2020. 1. 31. = 5.01% × 0.78 ×
2019. 11. 1. = × ×
2019. 8. 2. = × ×
2019. 5. 3. = × ×

보고서 기준: 10-K (보고 날짜: 2025-01-31), 10-Q (보고 날짜: 2024-11-01), 10-Q (보고 날짜: 2024-08-02), 10-Q (보고 날짜: 2024-05-03), 10-K (보고 날짜: 2024-02-02), 10-Q (보고 날짜: 2023-11-03), 10-Q (보고 날짜: 2023-08-04), 10-Q (보고 날짜: 2023-05-05), 10-K (보고 날짜: 2023-02-03), 10-Q (보고 날짜: 2022-10-28), 10-Q (보고 날짜: 2022-07-29), 10-Q (보고 날짜: 2022-04-29), 10-K (보고 날짜: 2022-01-28), 10-Q (보고 날짜: 2021-10-29), 10-Q (보고 날짜: 2021-07-30), 10-Q (보고 날짜: 2021-04-30), 10-K (보고 날짜: 2021-01-29), 10-Q (보고 날짜: 2020-10-30), 10-Q (보고 날짜: 2020-07-31), 10-Q (보고 날짜: 2020-05-01), 10-K (보고 날짜: 2020-01-31), 10-Q (보고 날짜: 2019-11-01), 10-Q (보고 날짜: 2019-08-02), 10-Q (보고 날짜: 2019-05-03).


ROA 두 가지 구성 요소로 세분화

Dell Technologies Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률(Net Profit Margin Ratio) × 자산 회전율
2025. 1. 31. 5.76% = 4.81% × 1.20
2024. 11. 1. 5.00% = 4.36% × 1.15
2024. 8. 2. 4.80% = 4.32% × 1.11
2024. 5. 3. 4.47% = 4.00% × 1.12
2024. 2. 2. 3.91% = 3.63% × 1.08
2023. 11. 3. 3.20% = 2.92% × 1.09
2023. 8. 4. 2.22% = 2.03% × 1.09
2023. 5. 5. 2.32% = 2.01% × 1.15
2023. 2. 3. 2.73% = 2.39% × 1.14
2022. 10. 28. 2.15% = 1.74% × 1.24
2022. 7. 29. 6.11% = 5.07% × 1.20
2022. 4. 29. 6.50% = 5.49% × 1.18
2022. 1. 28. 6.00% = 5.50% × 1.09
2021. 10. 29. 5.00% = 6.83% × 0.73
2021. 7. 30. 3.08% = 3.92% × 0.79
2021. 4. 30. 3.28% = 4.21% × 0.78
2021. 1. 29. 2.63% = 3.45% × 0.76
2020. 10. 30. 2.04% = 2.64% × 0.77
2020. 7. 31. 1.73% = 2.29% × 0.75
2020. 5. 1. 3.71% = 4.85% × 0.77
2020. 1. 31. 3.88% = 5.01% × 0.78
2019. 11. 1. = ×
2019. 8. 2. = ×
2019. 5. 3. = ×

보고서 기준: 10-K (보고 날짜: 2025-01-31), 10-Q (보고 날짜: 2024-11-01), 10-Q (보고 날짜: 2024-08-02), 10-Q (보고 날짜: 2024-05-03), 10-K (보고 날짜: 2024-02-02), 10-Q (보고 날짜: 2023-11-03), 10-Q (보고 날짜: 2023-08-04), 10-Q (보고 날짜: 2023-05-05), 10-K (보고 날짜: 2023-02-03), 10-Q (보고 날짜: 2022-10-28), 10-Q (보고 날짜: 2022-07-29), 10-Q (보고 날짜: 2022-04-29), 10-K (보고 날짜: 2022-01-28), 10-Q (보고 날짜: 2021-10-29), 10-Q (보고 날짜: 2021-07-30), 10-Q (보고 날짜: 2021-04-30), 10-K (보고 날짜: 2021-01-29), 10-Q (보고 날짜: 2020-10-30), 10-Q (보고 날짜: 2020-07-31), 10-Q (보고 날짜: 2020-05-01), 10-K (보고 날짜: 2020-01-31), 10-Q (보고 날짜: 2019-11-01), 10-Q (보고 날짜: 2019-08-02), 10-Q (보고 날짜: 2019-05-03).

2025년 4 분기 동안 자산 수익률(ROA)이 증가한 주된 이유는 순이익률로 측정된 수익성이 증가했기 때문입니다.