Stock Analysis on Net
Stock Analysis on Net

Take-Two Interactive Software Inc. (NASDAQ:TTWO) 

듀퐁 분석: ROE, ROA및 순이익률의 세분화
분기별 데이터

Microsoft Excel

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화

Take-Two Interactive Software Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2025. 3. 31. -209.52% = -48.79% × 4.29
2024. 12. 31. -64.11% = -28.83% × 2.22
2024. 9. 30. -62.47% = -27.70% × 2.25
2024. 6. 30. -63.43% = -29.36% × 2.16
2024. 3. 31. -66.06% = -30.65% × 2.16
2023. 12. 31. -17.06% = -9.74% × 1.75
2023. 9. 30. -17.95% = -9.95% × 1.80
2023. 6. 30. -13.72% = -7.90% × 1.74
2023. 3. 31. -12.44% = -7.09% × 1.75
2022. 12. 31. -4.22% = -2.39% × 1.77
2022. 9. 30. -1.12% = -0.60% × 1.85
2022. 6. 30. 1.67% = 0.91% × 1.84
2022. 3. 31. 10.97% = 6.39% × 1.72
2021. 12. 31. 14.35% = 8.27% × 1.73
2021. 9. 30. 16.24% = 8.52% × 1.91
2021. 6. 30. 18.03% = 10.34% × 1.74
2021. 3. 31. 17.67% = 9.77% × 1.81
2020. 12. 31. 15.62% = 8.26% × 1.89
2020. 9. 30. 16.34% = 8.13% × 2.01
2020. 6. 30. 16.85% = 8.32% × 2.03
2020. 3. 31. 15.93% = 8.17% × 1.95
2019. 12. 31. — = — × 2.03
2019. 9. 30. — = — × 2.21
2019. 6. 30. — = — × 2.09

보고서 기준: 10-K (보고 날짜: 2025-03-31), 10-Q (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-K (보고 날짜: 2024-03-31), 10-Q (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-K (보고 날짜: 2023-03-31), 10-Q (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-K (보고 날짜: 2022-03-31), 10-Q (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-K (보고 날짜: 2021-03-31), 10-Q (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-K (보고 날짜: 2020-03-31), 10-Q (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30).

ROE 세 가지 구성 요소로 세분화

Take-Two Interactive Software Inc., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률(Net Profit Margin Ratio) × 자산 회전율 × 재무 레버리지 비율
2025. 3. 31. -209.52% = -79.50% × 0.61 × 4.29
2024. 12. 31. -64.11% = -67.07% × 0.43 × 2.22
2024. 9. 30. -62.47% = -66.38% × 0.42 × 2.25
2024. 6. 30. -63.43% = -70.33% × 0.42 × 2.16
2024. 3. 31. -66.06% = -69.99% × 0.44 × 2.16
2023. 12. 31. -17.06% = -26.90% × 0.36 × 1.75
2023. 9. 30. -17.95% = -27.83% × 0.36 × 1.80
2023. 6. 30. -13.72% = -22.17% × 0.36 × 1.74
2023. 3. 31. -12.44% = -21.02% × 0.34 × 1.75
2022. 12. 31. -4.22% = -8.35% × 0.29 × 1.77
2022. 9. 30. -1.12% = -2.44% × 0.25 × 1.85
2022. 6. 30. 1.67% = 4.26% × 0.21 × 1.84
2022. 3. 31. 10.97% = 11.93% × 0.54 × 1.72
2021. 12. 31. 14.35% = 15.40% × 0.54 × 1.73
2021. 9. 30. 16.24% = 16.72% × 0.51 × 1.91
2021. 6. 30. 18.03% = 19.45% × 0.53 × 1.74
2021. 3. 31. 17.67% = 17.46% × 0.56 × 1.81
2020. 12. 31. 15.62% = 14.96% × 0.55 × 1.89
2020. 9. 30. 16.34% = 14.10% × 0.58 × 2.01
2020. 6. 30. 16.85% = 13.22% × 0.63 × 2.03
2020. 3. 31. 15.93% = 13.09% × 0.62 × 1.95
2019. 12. 31. — = — × — × 2.03
2019. 9. 30. — = — × — × 2.21
2019. 6. 30. — = — × — × 2.09

보고서 기준: 10-K (보고 날짜: 2025-03-31), 10-Q (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-K (보고 날짜: 2024-03-31), 10-Q (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-K (보고 날짜: 2023-03-31), 10-Q (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-K (보고 날짜: 2022-03-31), 10-Q (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-K (보고 날짜: 2021-03-31), 10-Q (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-K (보고 날짜: 2020-03-31), 10-Q (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30).

ROA 두 가지 구성 요소로 세분화

Take-Two Interactive Software Inc., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률(Net Profit Margin Ratio) × 자산 회전율
2025. 3. 31. -48.79% = -79.50% × 0.61
2024. 12. 31. -28.83% = -67.07% × 0.43
2024. 9. 30. -27.70% = -66.38% × 0.42
2024. 6. 30. -29.36% = -70.33% × 0.42
2024. 3. 31. -30.65% = -69.99% × 0.44
2023. 12. 31. -9.74% = -26.90% × 0.36
2023. 9. 30. -9.95% = -27.83% × 0.36
2023. 6. 30. -7.90% = -22.17% × 0.36
2023. 3. 31. -7.09% = -21.02% × 0.34
2022. 12. 31. -2.39% = -8.35% × 0.29
2022. 9. 30. -0.60% = -2.44% × 0.25
2022. 6. 30. 0.91% = 4.26% × 0.21
2022. 3. 31. 6.39% = 11.93% × 0.54
2021. 12. 31. 8.27% = 15.40% × 0.54
2021. 9. 30. 8.52% = 16.72% × 0.51
2021. 6. 30. 10.34% = 19.45% × 0.53
2021. 3. 31. 9.77% = 17.46% × 0.56
2020. 12. 31. 8.26% = 14.96% × 0.55
2020. 9. 30. 8.13% = 14.10% × 0.58
2020. 6. 30. 8.32% = 13.22% × 0.63
2020. 3. 31. 8.17% = 13.09% × 0.62
2019. 12. 31. — = — × —
2019. 9. 30. — = — × —
2019. 6. 30. — = — × —

보고서 기준: 10-K (보고 날짜: 2025-03-31), 10-Q (보고 날짜: 2024-12-31), 10-Q (보고 날짜: 2024-09-30), 10-Q (보고 날짜: 2024-06-30), 10-K (보고 날짜: 2024-03-31), 10-Q (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-K (보고 날짜: 2023-03-31), 10-Q (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-K (보고 날짜: 2022-03-31), 10-Q (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-K (보고 날짜: 2021-03-31), 10-Q (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-K (보고 날짜: 2020-03-31), 10-Q (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30).