Stock Analysis on Net
Stock Analysis on Net

EQT Corp. (NYSE:EQT)

이 회사는 아카이브로 이동되었습니다! 이 재무 데이터는 2022년 10월 27일에 업데이트되지 않았습니다.

듀퐁 분석: ROE, ROA및 순이익률의 세분화 
분기별 데이터

Microsoft Excel

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화

EQT Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = ROA × 재무 레버리지 비율
2022. 9. 30. 19.34% = 8.25% × 2.34
2022. 6. 30. -8.87% = -3.55% × 2.50
2022. 3. 31. -32.13% = -12.06% × 2.66
2021. 12. 31. -11.52% = -5.35% × 2.15
2021. 9. 30. -35.08% = -12.57% × 2.79
2021. 6. 30. -18.26% = -7.97% × 2.29
2021. 3. 31. -9.12% = -4.66% × 1.96
2020. 12. 31. -10.45% = -5.34% × 1.96
2020. 9. 30. -24.96% = -12.56% × 1.99
2020. 6. 30. -20.85% = -10.93% × 1.91
2020. 3. 31. -16.40% = -8.48% × 1.93
2019. 12. 31. -12.46% = -6.50% × 1.92
2019. 9. 30. -6.25% = -3.38% × 1.85
2019. 6. 30. -3.20% = -1.76% × 1.82
2019. 3. 31. -4.20% = -2.30% × 1.83
2018. 12. 31. -20.48% = -10.83% × 1.89
2018. 9. 30. — = — × 2.61
2018. 6. 30. — = — × 2.48
2018. 3. 31. — = — × 2.36

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).

ROE 세 가지 구성 요소로 세분화

EQT Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 순이익률 × 자산 회전율 × 재무 레버리지 비율
2022. 9. 30. 19.34% = 15.05% × 0.55 × 2.34
2022. 6. 30. -8.87% = -7.69% × 0.46 × 2.50
2022. 3. 31. -32.13% = -32.25% × 0.37 × 2.66
2021. 12. 31. -11.52% = -16.99% × 0.31 × 2.15
2021. 9. 30. -35.08% = -59.90% × 0.21 × 2.79
2021. 6. 30. -18.26% = -41.53% × 0.19 × 2.29
2021. 3. 31. -9.12% = -27.41% × 0.17 × 1.96
2020. 12. 31. -10.45% = -36.49% × 0.15 × 1.96
2020. 9. 30. -24.96% = -82.92% × 0.15 × 1.99
2020. 6. 30. -20.85% = -69.47% × 0.16 × 1.91
2020. 3. 31. -16.40% = -48.83% × 0.17 × 1.93
2019. 12. 31. -12.46% = -32.22% × 0.20 × 1.92
2019. 9. 30. -6.25% = -15.58% × 0.22 × 1.85
2019. 6. 30. -3.20% = -7.74% × 0.23 × 1.82
2019. 3. 31. -4.20% = -9.87% × 0.23 × 1.83
2018. 12. 31. -20.48% = -47.80% × 0.23 × 1.89
2018. 9. 30. — = — × — × 2.61
2018. 6. 30. — = — × — × 2.48
2018. 3. 31. — = — × — × 2.36

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).

ROE를 5개 구성 요소로 세분화

EQT Corp., ROE 분해 (분기별 데이터)

Microsoft Excel
ROE = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율 × 재무 레버리지 비율
2022. 9. 30. 19.34% = 0.76 × 0.90 × 21.98% × 0.55 × 2.34
2022. 6. 30. -8.87% = — × — × -7.10% × 0.46 × 2.50
2022. 3. 31. -32.13% = — × — × -39.40% × 0.37 × 2.66
2021. 12. 31. -11.52% = — × — × -18.83% × 0.31 × 2.15
2021. 9. 30. -35.08% = — × — × -74.84% × 0.21 × 2.79
2021. 6. 30. -18.26% = — × — × -49.64% × 0.19 × 2.29
2021. 3. 31. -9.12% = — × — × -29.44% × 0.17 × 1.96
2020. 12. 31. -10.45% = — × — × -37.54% × 0.15 × 1.96
2020. 9. 30. -24.96% = — × — × -98.71% × 0.15 × 1.99
2020. 6. 30. -20.85% = — × — × -80.14% × 0.16 × 1.91
2020. 3. 31. -16.40% = — × — × -54.25% × 0.17 × 1.93
2019. 12. 31. -12.46% = — × — × -36.86% × 0.20 × 1.92
2019. 9. 30. -6.25% = — × — × -13.22% × 0.22 × 1.85
2019. 6. 30. -3.20% = — × — × -5.03% × 0.23 × 1.82
2019. 3. 31. -4.20% = — × — × -9.89% × 0.23 × 1.83
2018. 12. 31. -20.48% = — × — × -57.76% × 0.23 × 1.89
2018. 9. 30. — = — × — × — × — × 2.61
2018. 6. 30. — = — × — × — × — × 2.48
2018. 3. 31. — = — × — × — × — × 2.36

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).

ROA 두 가지 구성 요소로 세분화

EQT Corp., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 순이익률 × 자산 회전율
2022. 9. 30. 8.25% = 15.05% × 0.55
2022. 6. 30. -3.55% = -7.69% × 0.46
2022. 3. 31. -12.06% = -32.25% × 0.37
2021. 12. 31. -5.35% = -16.99% × 0.31
2021. 9. 30. -12.57% = -59.90% × 0.21
2021. 6. 30. -7.97% = -41.53% × 0.19
2021. 3. 31. -4.66% = -27.41% × 0.17
2020. 12. 31. -5.34% = -36.49% × 0.15
2020. 9. 30. -12.56% = -82.92% × 0.15
2020. 6. 30. -10.93% = -69.47% × 0.16
2020. 3. 31. -8.48% = -48.83% × 0.17
2019. 12. 31. -6.50% = -32.22% × 0.20
2019. 9. 30. -3.38% = -15.58% × 0.22
2019. 6. 30. -1.76% = -7.74% × 0.23
2019. 3. 31. -2.30% = -9.87% × 0.23
2018. 12. 31. -10.83% = -47.80% × 0.23
2018. 9. 30. — = — × —
2018. 6. 30. — = — × —
2018. 3. 31. — = — × —

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).

ROA를 4개의 구성 요소로 세분화

EQT Corp., ROA 분해 (분기별 데이터)

Microsoft Excel
ROA = 세금 부담 × 이자 부담 × EBIT 마진 × 자산 회전율
2022. 9. 30. 8.25% = 0.76 × 0.90 × 21.98% × 0.55
2022. 6. 30. -3.55% = — × — × -7.10% × 0.46
2022. 3. 31. -12.06% = — × — × -39.40% × 0.37
2021. 12. 31. -5.35% = — × — × -18.83% × 0.31
2021. 9. 30. -12.57% = — × — × -74.84% × 0.21
2021. 6. 30. -7.97% = — × — × -49.64% × 0.19
2021. 3. 31. -4.66% = — × — × -29.44% × 0.17
2020. 12. 31. -5.34% = — × — × -37.54% × 0.15
2020. 9. 30. -12.56% = — × — × -98.71% × 0.15
2020. 6. 30. -10.93% = — × — × -80.14% × 0.16
2020. 3. 31. -8.48% = — × — × -54.25% × 0.17
2019. 12. 31. -6.50% = — × — × -36.86% × 0.20
2019. 9. 30. -3.38% = — × — × -13.22% × 0.22
2019. 6. 30. -1.76% = — × — × -5.03% × 0.23
2019. 3. 31. -2.30% = — × — × -9.89% × 0.23
2018. 12. 31. -10.83% = — × — × -57.76% × 0.23
2018. 9. 30. — = — × — × — × —
2018. 6. 30. — = — × — × — × —
2018. 3. 31. — = — × — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).

순이익률 세분화

EQT Corp., 순이익률 분해(분기별 데이터)

Microsoft Excel
순이익률 = 세금 부담 × 이자 부담 × EBIT 마진
2022. 9. 30. 15.05% = 0.76 × 0.90 × 21.98%
2022. 6. 30. -7.69% = — × — × -7.10%
2022. 3. 31. -32.25% = — × — × -39.40%
2021. 12. 31. -16.99% = — × — × -18.83%
2021. 9. 30. -59.90% = — × — × -74.84%
2021. 6. 30. -41.53% = — × — × -49.64%
2021. 3. 31. -27.41% = — × — × -29.44%
2020. 12. 31. -36.49% = — × — × -37.54%
2020. 9. 30. -82.92% = — × — × -98.71%
2020. 6. 30. -69.47% = — × — × -80.14%
2020. 3. 31. -48.83% = — × — × -54.25%
2019. 12. 31. -32.22% = — × — × -36.86%
2019. 9. 30. -15.58% = — × — × -13.22%
2019. 6. 30. -7.74% = — × — × -5.03%
2019. 3. 31. -9.87% = — × — × -9.89%
2018. 12. 31. -47.80% = — × — × -57.76%
2018. 9. 30. — = — × — × —
2018. 6. 30. — = — × — × —
2018. 3. 31. — = — × — × —

보고서 기준: 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31), 10-K (보고 날짜: 2019-12-31), 10-Q (보고 날짜: 2019-09-30), 10-Q (보고 날짜: 2019-06-30), 10-Q (보고 날짜: 2019-03-31), 10-K (보고 날짜: 2018-12-31), 10-Q (보고 날짜: 2018-09-30), 10-Q (보고 날짜: 2018-06-30), 10-Q (보고 날짜: 2018-03-31).