Stock Analysis on Net

Qualcomm Inc. (NASDAQ:QCOM)

듀퐁 분석: ROE, ROA및 순이익률의 세분화
분기별 데이터

분해 ROE 는 순이익을 주주 자본으로 나눈 값을 구성 요소 비율의 곱으로 표현하는 것을 포함합니다.

ROE 두 가지 구성 요소로 세분화
ROE 세 가지 구성 요소로 세분화
ROE를 5개 구성 요소로 세분화
ROA 두 가지 구성 요소로 세분화
ROA를 4개의 구성 요소로 세분화
순이익률(Net Profit Margin Ratio)의 세분화

ROE 두 가지 구성 요소로 세분화

Qualcomm Inc., ROE 분해 (분기별 데이터)


	ROE	=	ROA	×	재무 레버리지 비율
2025. 12. 28.	23.25%	=	10.12%	×	2.30
2025. 9. 28.	26.13%	=	11.05%	×	2.36
2025. 6. 29.	42.55%	=	21.10%	×	2.02
2025. 3. 30.	39.82%	=	19.94%	×	2.00
2024. 12. 29.	39.27%	=	18.99%	×	2.07
2024. 9. 29.	38.60%	=	18.39%	×	2.10
2024. 6. 23.	35.31%	=	16.52%	×	2.14
2024. 3. 24.	34.27%	=	15.77%	×	2.17
2023. 12. 24.	33.67%	=	14.89%	×	2.26
2023. 9. 24.	33.51%	=	14.17%	×	2.37
2023. 6. 25.	41.68%	=	17.58%	×	2.37
2023. 3. 26.	53.52%	=	21.80%	×	2.46
2022. 12. 25.	62.58%	=	23.54%	×	2.66
2022. 9. 25.	71.81%	=	26.39%	×	2.72
2022. 6. 26.	80.15%	=	27.35%	×	2.93
2022. 3. 27.	83.73%	=	25.19%	×	3.32
2021. 12. 26.	88.12%	=	23.32%	×	3.78
2021. 9. 26.	90.88%	=	21.93%	×	4.14
2021. 6. 27.	112.56%	=	23.74%	×	4.74
2021. 3. 28.	108.05%	=	21.58%	×	5.01
2020. 12. 27.	91.17%	=	17.95%	×	5.08

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).

ROE 세 가지 구성 요소로 세분화

Qualcomm Inc., ROE 분해 (분기별 데이터)


	ROE	=	순이익률(Net Profit Margin Ratio)	×	자산회전율	×	재무 레버리지 비율
2025. 12. 28.	23.25%	=	11.96%	×	0.85	×	2.30
2025. 9. 28.	26.13%	=	12.51%	×	0.88	×	2.36
2025. 6. 29.	42.55%	=	26.76%	×	0.79	×	2.02
2025. 3. 30.	39.82%	=	26.11%	×	0.76	×	2.00
2024. 12. 29.	39.27%	=	25.94%	×	0.73	×	2.07
2024. 9. 29.	38.60%	=	26.03%	×	0.71	×	2.10
2024. 6. 23.	35.31%	=	23.33%	×	0.71	×	2.14
2024. 3. 24.	34.27%	=	23.03%	×	0.68	×	2.17
2023. 12. 24.	33.67%	=	21.39%	×	0.70	×	2.26
2023. 9. 24.	33.51%	=	20.19%	×	0.70	×	2.37
2023. 6. 25.	41.68%	=	22.33%	×	0.79	×	2.37
2023. 3. 26.	53.52%	=	25.67%	×	0.85	×	2.46
2022. 12. 25.	62.58%	=	27.40%	×	0.86	×	2.66
2022. 9. 25.	71.81%	=	29.27%	×	0.90	×	2.72
2022. 6. 26.	80.15%	=	30.52%	×	0.90	×	2.93
2022. 3. 27.	83.73%	=	28.42%	×	0.89	×	3.32
2021. 12. 26.	88.12%	=	27.71%	×	0.84	×	3.78
2021. 9. 26.	90.88%	=	26.94%	×	0.81	×	4.14
2021. 6. 27.	112.56%	=	28.25%	×	0.84	×	4.74
2021. 3. 28.	108.05%	=	27.28%	×	0.79	×	5.01
2020. 12. 27.	91.17%	=	25.21%	×	0.71	×	5.08

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).

ROE를 5개 구성 요소로 세분화

Qualcomm Inc., ROE 분해 (분기별 데이터)


	ROE	=	세금 부담 비율	×	이자부담비율	×	EBIT 마진 비율	×	자산회전율	×	재무 레버리지 비율
2025. 12. 28.	23.25%	=	0.43	×	0.95	×	29.52%	×	0.85	×	2.30
2025. 9. 28.	26.13%	=	0.44	×	0.95	×	30.09%	×	0.88	×	2.36
2025. 6. 29.	42.55%	=	0.94	×	0.95	×	29.97%	×	0.79	×	2.02
2025. 3. 30.	39.82%	=	0.95	×	0.95	×	29.12%	×	0.76	×	2.00
2024. 12. 29.	39.27%	=	0.95	×	0.94	×	28.91%	×	0.73	×	2.07
2024. 9. 29.	38.60%	=	0.98	×	0.94	×	28.40%	×	0.71	×	2.10
2024. 6. 23.	35.31%	=	0.96	×	0.93	×	26.08%	×	0.71	×	2.14
2024. 3. 24.	34.27%	=	0.98	×	0.93	×	25.46%	×	0.68	×	2.17
2023. 12. 24.	33.67%	=	0.98	×	0.92	×	23.76%	×	0.70	×	2.26
2023. 9. 24.	33.51%	=	0.99	×	0.91	×	22.42%	×	0.70	×	2.37
2023. 6. 25.	41.68%	=	0.91	×	0.93	×	26.28%	×	0.79	×	2.37
2023. 3. 26.	53.52%	=	0.89	×	0.95	×	30.32%	×	0.85	×	2.46
2022. 12. 25.	62.58%	=	0.88	×	0.96	×	32.44%	×	0.86	×	2.66
2022. 9. 25.	71.81%	=	0.87	×	0.97	×	34.93%	×	0.90	×	2.72
2022. 6. 26.	80.15%	=	0.87	×	0.97	×	36.30%	×	0.90	×	2.93
2022. 3. 27.	83.73%	=	0.87	×	0.96	×	34.08%	×	0.89	×	3.32
2021. 12. 26.	88.12%	=	0.87	×	0.95	×	33.56%	×	0.84	×	3.78
2021. 9. 26.	90.88%	=	0.88	×	0.95	×	32.27%	×	0.81	×	4.14
2021. 6. 27.	112.56%	=	0.89	×	0.95	×	33.40%	×	0.84	×	4.74
2021. 3. 28.	108.05%	=	0.90	×	0.94	×	32.29%	×	0.79	×	5.01
2020. 12. 27.	91.17%	=	0.91	×	0.93	×	29.87%	×	0.71	×	5.08

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).

ROA 두 가지 구성 요소로 세분화

Qualcomm Inc., ROA 분해 (분기별 데이터)


	ROA	=	순이익률(Net Profit Margin Ratio)	×	자산회전율
2025. 12. 28.	10.12%	=	11.96%	×	0.85
2025. 9. 28.	11.05%	=	12.51%	×	0.88
2025. 6. 29.	21.10%	=	26.76%	×	0.79
2025. 3. 30.	19.94%	=	26.11%	×	0.76
2024. 12. 29.	18.99%	=	25.94%	×	0.73
2024. 9. 29.	18.39%	=	26.03%	×	0.71
2024. 6. 23.	16.52%	=	23.33%	×	0.71
2024. 3. 24.	15.77%	=	23.03%	×	0.68
2023. 12. 24.	14.89%	=	21.39%	×	0.70
2023. 9. 24.	14.17%	=	20.19%	×	0.70
2023. 6. 25.	17.58%	=	22.33%	×	0.79
2023. 3. 26.	21.80%	=	25.67%	×	0.85
2022. 12. 25.	23.54%	=	27.40%	×	0.86
2022. 9. 25.	26.39%	=	29.27%	×	0.90
2022. 6. 26.	27.35%	=	30.52%	×	0.90
2022. 3. 27.	25.19%	=	28.42%	×	0.89
2021. 12. 26.	23.32%	=	27.71%	×	0.84
2021. 9. 26.	21.93%	=	26.94%	×	0.81
2021. 6. 27.	23.74%	=	28.25%	×	0.84
2021. 3. 28.	21.58%	=	27.28%	×	0.79
2020. 12. 27.	17.95%	=	25.21%	×	0.71

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).

ROA를 4개의 구성 요소로 세분화

Qualcomm Inc., ROA 분해 (분기별 데이터)


	ROA	=	세금 부담 비율	×	이자부담비율	×	EBIT 마진 비율	×	자산회전율
2025. 12. 28.	10.12%	=	0.43	×	0.95	×	29.52%	×	0.85
2025. 9. 28.	11.05%	=	0.44	×	0.95	×	30.09%	×	0.88
2025. 6. 29.	21.10%	=	0.94	×	0.95	×	29.97%	×	0.79
2025. 3. 30.	19.94%	=	0.95	×	0.95	×	29.12%	×	0.76
2024. 12. 29.	18.99%	=	0.95	×	0.94	×	28.91%	×	0.73
2024. 9. 29.	18.39%	=	0.98	×	0.94	×	28.40%	×	0.71
2024. 6. 23.	16.52%	=	0.96	×	0.93	×	26.08%	×	0.71
2024. 3. 24.	15.77%	=	0.98	×	0.93	×	25.46%	×	0.68
2023. 12. 24.	14.89%	=	0.98	×	0.92	×	23.76%	×	0.70
2023. 9. 24.	14.17%	=	0.99	×	0.91	×	22.42%	×	0.70
2023. 6. 25.	17.58%	=	0.91	×	0.93	×	26.28%	×	0.79
2023. 3. 26.	21.80%	=	0.89	×	0.95	×	30.32%	×	0.85
2022. 12. 25.	23.54%	=	0.88	×	0.96	×	32.44%	×	0.86
2022. 9. 25.	26.39%	=	0.87	×	0.97	×	34.93%	×	0.90
2022. 6. 26.	27.35%	=	0.87	×	0.97	×	36.30%	×	0.90
2022. 3. 27.	25.19%	=	0.87	×	0.96	×	34.08%	×	0.89
2021. 12. 26.	23.32%	=	0.87	×	0.95	×	33.56%	×	0.84
2021. 9. 26.	21.93%	=	0.88	×	0.95	×	32.27%	×	0.81
2021. 6. 27.	23.74%	=	0.89	×	0.95	×	33.40%	×	0.84
2021. 3. 28.	21.58%	=	0.90	×	0.94	×	32.29%	×	0.79
2020. 12. 27.	17.95%	=	0.91	×	0.93	×	29.87%	×	0.71

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).

순이익률(Net Profit Margin Ratio)의 세분화

Qualcomm Inc., 순이익률의 분해(분기별 데이터)


	순이익률(Net Profit Margin Ratio)	=	세금 부담 비율	×	이자부담비율	×	EBIT 마진 비율
2025. 12. 28.	11.96%	=	0.43	×	0.95	×	29.52%
2025. 9. 28.	12.51%	=	0.44	×	0.95	×	30.09%
2025. 6. 29.	26.76%	=	0.94	×	0.95	×	29.97%
2025. 3. 30.	26.11%	=	0.95	×	0.95	×	29.12%
2024. 12. 29.	25.94%	=	0.95	×	0.94	×	28.91%
2024. 9. 29.	26.03%	=	0.98	×	0.94	×	28.40%
2024. 6. 23.	23.33%	=	0.96	×	0.93	×	26.08%
2024. 3. 24.	23.03%	=	0.98	×	0.93	×	25.46%
2023. 12. 24.	21.39%	=	0.98	×	0.92	×	23.76%
2023. 9. 24.	20.19%	=	0.99	×	0.91	×	22.42%
2023. 6. 25.	22.33%	=	0.91	×	0.93	×	26.28%
2023. 3. 26.	25.67%	=	0.89	×	0.95	×	30.32%
2022. 12. 25.	27.40%	=	0.88	×	0.96	×	32.44%
2022. 9. 25.	29.27%	=	0.87	×	0.97	×	34.93%
2022. 6. 26.	30.52%	=	0.87	×	0.97	×	36.30%
2022. 3. 27.	28.42%	=	0.87	×	0.96	×	34.08%
2021. 12. 26.	27.71%	=	0.87	×	0.95	×	33.56%
2021. 9. 26.	26.94%	=	0.88	×	0.95	×	32.27%
2021. 6. 27.	28.25%	=	0.89	×	0.95	×	33.40%
2021. 3. 28.	27.28%	=	0.90	×	0.94	×	32.29%
2020. 12. 27.	25.21%	=	0.91	×	0.93	×	29.87%

보고서 기준: 10-Q (보고 날짜: 2025-12-28), 10-K (보고 날짜: 2025-09-28), 10-Q (보고 날짜: 2025-06-29), 10-Q (보고 날짜: 2025-03-30), 10-Q (보고 날짜: 2024-12-29), 10-K (보고 날짜: 2024-09-29), 10-Q (보고 날짜: 2024-06-23), 10-Q (보고 날짜: 2024-03-24), 10-Q (보고 날짜: 2023-12-24), 10-K (보고 날짜: 2023-09-24), 10-Q (보고 날짜: 2023-06-25), 10-Q (보고 날짜: 2023-03-26), 10-Q (보고 날짜: 2022-12-25), 10-K (보고 날짜: 2022-09-25), 10-Q (보고 날짜: 2022-06-26), 10-Q (보고 날짜: 2022-03-27), 10-Q (보고 날짜: 2021-12-26), 10-K (보고 날짜: 2021-09-26), 10-Q (보고 날짜: 2021-06-27), 10-Q (보고 날짜: 2021-03-28), 10-Q (보고 날짜: 2020-12-27).