Stock Analysis on Net

Monster Beverage Corp. (NASDAQ:MNST)

이 회사는 아카이브로 이동되었습니다! 재무 데이터는 2024년 5월 7일 이후로 업데이트되지 않았습니다.

수익성 비율 분석 
분기별 데이터

Microsoft Excel

Profitability ratios (요약)

Monster Beverage Corp., 수익성 비율(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
매출 비율
매출총이익률(Gross profit margin ratio) 53.45% 53.14% 52.58% 52.16% 50.77% 50.30% 50.74% 51.81% 54.51% 56.10% 57.06% 57.86% 58.61% 59.23% 59.82% 59.92% 59.82%
영업이익률 27.39% 27.36% 27.64% 27.22% 25.73% 25.11% 25.76% 27.12% 30.65% 32.44% 33.63% 34.98% 35.19% 35.51% 35.02% 34.47% 33.74%
순이익률(Net Profit Margin Ratio) 22.83% 22.84% 22.62% 21.45% 19.95% 18.88% 19.46% 20.40% 23.32% 24.86% 28.76% 29.88% 30.25% 30.65% 26.99% 26.56% 26.06%
투자 비율
자기자본비율 (ROE) 19.53% 19.82% 19.89% 18.30% 17.51% 16.96% 17.77% 18.01% 19.75% 20.98% 24.47% 26.05% 26.49% 27.31% 25.77% 27.10% 29.07%
자산수익률비율 (ROA) 16.59% 16.84% 16.81% 15.50% 14.64% 14.37% 14.76% 15.00% 16.57% 17.65% 20.51% 21.75% 22.13% 22.73% 20.94% 22.03% 23.05%

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).


판매 수익률


ROI(Return on Investment) 비율


매출총이익률(Gross profit margin ratio)

Monster Beverage Corp., 매출총이익률(Gross Profit Margin Ratio), 계산(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
선택한 재무 데이터 (US$ 단위 천)
매출 총이익 1,027,129 938,372 983,763 974,222 897,849 784,314 833,725 779,861 776,667 767,582 789,158 836,838 714,935 690,684 736,531 659,469 637,196
순 매출액 1,899,098 1,730,108 1,856,028 1,854,961 1,698,930 1,512,930 1,624,286 1,655,260 1,518,574 1,425,045 1,410,557 1,461,934 1,243,816 1,196,283 1,246,362 1,093,896 1,062,097
수익성 비율
매출총이익률(Gross profit margin ratio)1 53.45% 53.14% 52.58% 52.16% 50.77% 50.30% 50.74% 51.81% 54.51% 56.10% 57.06% 57.86% 58.61% 59.23% 59.82% 59.92% 59.82%
벤치 마크
매출총이익률(Gross profit margin ratio)경쟁자2
Coca-Cola Co. 59.98% 59.52% 59.14% 58.52% 58.09% 58.14% 58.49% 58.89% 60.27% 60.27% 60.72% 60.61% 59.42%
Mondelēz International Inc. 41.69% 38.22% 37.77% 36.59% 35.79% 35.92% 36.34% 37.76% 38.54% 39.19% 39.82% 40.44% 40.43%
PepsiCo Inc. 54.13% 54.21% 53.93% 53.58% 53.28% 53.03% 53.03% 53.13% 53.20% 53.35% 53.87% 54.23% 54.65%
Philip Morris International Inc. 63.70% 63.35% 63.12% 62.58% 63.07% 64.10% 65.32% 66.49% 67.17% 68.06% 68.14% 68.02% 67.59%

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).

1 Q1 2024 계산
매출총이익률(Gross profit margin ratio) = 100 × (매출 총이익Q1 2024 + 매출 총이익Q4 2023 + 매출 총이익Q3 2023 + 매출 총이익Q2 2023) ÷ (순 매출액Q1 2024 + 순 매출액Q4 2023 + 순 매출액Q3 2023 + 순 매출액Q2 2023)
= 100 × (1,027,129 + 938,372 + 983,763 + 974,222) ÷ (1,899,098 + 1,730,108 + 1,856,028 + 1,854,961) = 53.45%

2 경쟁업체 이름을 클릭하면 계산 결과를 볼 수 있습니다.


영업이익률

Monster Beverage Corp., 영업이익률, 계산(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
선택한 재무 데이터 (US$ 단위 천)
영업이익 541,991 433,959 510,527 523,805 485,064 394,351 417,930 372,951 399,489 412,882 444,464 525,975 414,146 402,300 458,601 407,264 364,988
순 매출액 1,899,098 1,730,108 1,856,028 1,854,961 1,698,930 1,512,930 1,624,286 1,655,260 1,518,574 1,425,045 1,410,557 1,461,934 1,243,816 1,196,283 1,246,362 1,093,896 1,062,097
수익성 비율
영업이익률1 27.39% 27.36% 27.64% 27.22% 25.73% 25.11% 25.76% 27.12% 30.65% 32.44% 33.63% 34.98% 35.19% 35.51% 35.02% 34.47% 33.74%
벤치 마크
영업이익률경쟁자2
Coca-Cola Co. 21.89% 24.72% 24.68% 24.76% 24.99% 25.37% 24.81% 24.96% 27.39% 26.67% 29.03% 28.49% 27.93%
Mondelēz International Inc. 18.61% 15.28% 14.53% 13.02% 11.99% 11.22% 12.82% 15.12% 15.26% 16.20% 16.21% 15.94% 15.79%
PepsiCo Inc. 13.14% 13.10% 12.14% 11.60% 10.08% 13.33% 15.85% 15.96% 17.46% 14.04% 14.90% 15.12% 14.68%
Philip Morris International Inc. 33.02% 32.85% 33.81% 33.73% 36.46% 38.56% 38.69% 40.11% 40.64% 41.32% 42.07% 42.31% 42.31%

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).

1 Q1 2024 계산
영업이익률 = 100 × (영업이익Q1 2024 + 영업이익Q4 2023 + 영업이익Q3 2023 + 영업이익Q2 2023) ÷ (순 매출액Q1 2024 + 순 매출액Q4 2023 + 순 매출액Q3 2023 + 순 매출액Q2 2023)
= 100 × (541,991 + 433,959 + 510,527 + 523,805) ÷ (1,899,098 + 1,730,108 + 1,856,028 + 1,854,961) = 27.39%

2 경쟁업체 이름을 클릭하면 계산 결과를 볼 수 있습니다.


순이익률(Net Profit Margin Ratio)

Monster Beverage Corp., 순이익률, 계산(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
선택한 재무 데이터 (US$ 단위 천)
순수입 442,049 366,979 452,694 413,871 397,444 301,674 322,387 273,360 294,203 321,314 337,205 403,762 315,194 471,736 347,654 311,369 278,835
순 매출액 1,899,098 1,730,108 1,856,028 1,854,961 1,698,930 1,512,930 1,624,286 1,655,260 1,518,574 1,425,045 1,410,557 1,461,934 1,243,816 1,196,283 1,246,362 1,093,896 1,062,097
수익성 비율
순이익률(Net Profit Margin Ratio)1 22.83% 22.84% 22.62% 21.45% 19.95% 18.88% 19.46% 20.40% 23.32% 24.86% 28.76% 29.88% 30.25% 30.65% 26.99% 26.56% 26.06%
벤치 마크
순이익률(Net Profit Margin Ratio)경쟁자2
Coca-Cola Co. 23.41% 23.42% 23.92% 23.81% 22.69% 22.19% 23.44% 23.16% 25.69% 25.28% 23.31% 22.19% 21.59%
Mondelēz International Inc. 11.87% 13.77% 12.97% 12.13% 11.99% 8.63% 10.30% 12.93% 14.34% 14.97% 15.70% 15.49% 13.94%
PepsiCo Inc. 10.00% 9.92% 9.05% 8.76% 7.48% 10.31% 11.61% 11.28% 12.57% 9.59% 10.62% 11.01% 10.51%
Philip Morris International Inc. 22.16% 22.21% 23.38% 24.26% 27.20% 28.49% 27.57% 28.56% 28.58% 29.00% 29.25% 29.51% 29.69%

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).

1 Q1 2024 계산
순이익률(Net Profit Margin Ratio) = 100 × (순수입Q1 2024 + 순수입Q4 2023 + 순수입Q3 2023 + 순수입Q2 2023) ÷ (순 매출액Q1 2024 + 순 매출액Q4 2023 + 순 매출액Q3 2023 + 순 매출액Q2 2023)
= 100 × (442,049 + 366,979 + 452,694 + 413,871) ÷ (1,899,098 + 1,730,108 + 1,856,028 + 1,854,961) = 22.83%

2 경쟁업체 이름을 클릭하면 계산 결과를 볼 수 있습니다.


자기자본비율 (ROE)

Monster Beverage Corp., ROE, 계산(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
선택한 재무 데이터 (US$ 단위 천)
순수입 442,049 366,979 452,694 413,871 397,444 301,674 322,387 273,360 294,203 321,314 337,205 403,762 315,194 471,736 347,654 311,369 278,835
주주의 자본 8,577,789 8,228,744 7,873,149 7,841,464 7,395,360 7,025,041 6,815,760 6,809,178 6,866,672 6,566,951 6,244,997 5,905,498 5,459,437 5,160,860 4,629,321 4,221,540 3,870,946
수익성 비율
ROE1 19.53% 19.82% 19.89% 18.30% 17.51% 16.96% 17.77% 18.01% 19.75% 20.98% 24.47% 26.05% 26.49% 27.31% 25.77% 27.10% 29.07%
벤치 마크
ROE경쟁자2
Coca-Cola Co. 40.80% 41.30% 40.92% 40.40% 39.13% 39.59% 43.52% 41.60% 41.49% 42.48% 39.74% 36.31% 35.46%
Mondelēz International Inc. 15.06% 17.50% 16.09% 14.45% 13.97% 10.11% 11.78% 14.04% 14.89% 15.21% 16.08% 15.66% 13.96%
PepsiCo Inc. 48.22% 49.04% 44.08% 44.67% 38.62% 51.96% 51.19% 49.78% 55.85% 47.48% 51.29% 53.65% 53.75%
Philip Morris International Inc.

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).

1 Q1 2024 계산
ROE = 100 × (순수입Q1 2024 + 순수입Q4 2023 + 순수입Q3 2023 + 순수입Q2 2023) ÷ 주주의 자본
= 100 × (442,049 + 366,979 + 452,694 + 413,871) ÷ 8,577,789 = 19.53%

2 경쟁업체 이름을 클릭하면 계산 결과를 볼 수 있습니다.


자산수익률비율 (ROA)

Monster Beverage Corp., ROA, 계산(분기별 데이터)

Microsoft Excel
2024. 3. 31. 2023. 12. 31. 2023. 9. 30. 2023. 6. 30. 2023. 3. 31. 2022. 12. 31. 2022. 9. 30. 2022. 6. 30. 2022. 3. 31. 2021. 12. 31. 2021. 9. 30. 2021. 6. 30. 2021. 3. 31. 2020. 12. 31. 2020. 9. 30. 2020. 6. 30. 2020. 3. 31.
선택한 재무 데이터 (US$ 단위 천)
순수입 442,049 366,979 452,694 413,871 397,444 301,674 322,387 273,360 294,203 321,314 337,205 403,762 315,194 471,736 347,654 311,369 278,835
총 자산 10,098,066 9,686,522 9,314,338 9,263,338 8,844,362 8,293,105 8,204,805 8,175,012 8,187,459 7,804,784 7,449,408 7,071,543 6,534,366 6,202,716 5,697,683 5,193,813 4,881,497
수익성 비율
ROA1 16.59% 16.84% 16.81% 15.50% 14.64% 14.37% 14.76% 15.00% 16.57% 17.65% 20.51% 21.75% 22.13% 22.73% 20.94% 22.03% 23.05%
벤치 마크
ROA경쟁자2
Coca-Cola Co. 10.85% 10.97% 11.04% 10.67% 10.13% 10.29% 10.73% 10.27% 10.96% 10.36% 9.73% 8.96% 8.02%
Mondelēz International Inc. 5.53% 6.95% 6.48% 5.75% 5.42% 3.82% 4.61% 5.85% 6.17% 6.41% 6.61% 6.49% 5.70%
PepsiCo Inc. 9.18% 9.03% 8.29% 8.24% 7.07% 9.67% 10.28% 9.92% 10.93% 8.25% 8.73% 8.88% 8.22%
Philip Morris International Inc. 12.20% 11.96% 12.74% 13.01% 14.04% 14.67% 21.48% 22.18% 21.62% 22.06% 21.62% 21.81% 21.73%

보고서 기준: 10-Q (보고 날짜: 2024-03-31), 10-K (보고 날짜: 2023-12-31), 10-Q (보고 날짜: 2023-09-30), 10-Q (보고 날짜: 2023-06-30), 10-Q (보고 날짜: 2023-03-31), 10-K (보고 날짜: 2022-12-31), 10-Q (보고 날짜: 2022-09-30), 10-Q (보고 날짜: 2022-06-30), 10-Q (보고 날짜: 2022-03-31), 10-K (보고 날짜: 2021-12-31), 10-Q (보고 날짜: 2021-09-30), 10-Q (보고 날짜: 2021-06-30), 10-Q (보고 날짜: 2021-03-31), 10-K (보고 날짜: 2020-12-31), 10-Q (보고 날짜: 2020-09-30), 10-Q (보고 날짜: 2020-06-30), 10-Q (보고 날짜: 2020-03-31).

1 Q1 2024 계산
ROA = 100 × (순수입Q1 2024 + 순수입Q4 2023 + 순수입Q3 2023 + 순수입Q2 2023) ÷ 총 자산
= 100 × (442,049 + 366,979 + 452,694 + 413,871) ÷ 10,098,066 = 16.59%

2 경쟁업체 이름을 클릭하면 계산 결과를 볼 수 있습니다.